WinstonWınston
Back
Pantheon International logo

Pantheon International

PIN.L
52
Asset Management · Financial Services
Price
387.00 GBp
-3.00 (-0.77%)
Market Cap
£1.53B
Exchange
London Stock Exchange
Winston Score
52
Winston is curious
Mixed quality — meaningful strengths and weaknesses.
Data as of Aug 23, 2026 · filings through May 31, 2026
How the score breaks down
Quality
Strong
Growth
Mixed
Cash Flow
Weak
Stability
Exceptional
Valuation
Good

Share count falling — buybacks

19.4% over 4y

The company has reduced its share count over this period, returning value to shareholders through buybacks.

Diluted shares outstanding: 539.9M (2022) → 435.1M (2026)

Winston Score History

The full picture

Pantheon International PLC is a UK-listed investment trust that pools money from investors and puts it into private equity funds around the world. Instead of buying shares on a stock exchange, it invests in private companies — businesses not listed on any public market — through funds managed by other firms. It is one of the larger and longer-running listed private equity vehicles in the UK.

The company makes money through the growth in value of its underlying investments rather than charging fees to outside customers. It operates globally, with exposure to private equity funds across North America, Europe, and Asia. Its main competitive advantage is its long track record and access to established, often hard-to-reach private equity fund managers. The key risk is that private equity valuations can be slow to reflect real market conditions, and in a downturn, the value of its portfolio can fall sharply while remaining difficult to sell quickly.

Growth Profile

When traditional metrics don't capture the full picture, these are the signals growth stock investors use instead.

Revenue Growth

+53.2% YoY

YoY Growth Rate

Strong revenue growth

EPS Growth

+16.9% YoY

YoY Growth Rate

Steady EPS growth

R&D Spend

£0/ year

0.0% of revenue

Below sector average (7%)

Research and development spending

Insider Activity

1.7%ownership

Flat

Insider ownership roughly steady over the past year

Cash Runway

~21 months

£36M cash & investments

Adequate runway but may need to raise capital within 2 years

Strong grower

Pantheon International is growing revenue at 53% year-over-year. The Winston Score penalises unprofitable companies, but revenue at this pace tells a different story — this is a company still in "build mode."

The Winston Score above measures business quality today. Growth stocks often score lower because they invest in the future rather than maximising current profits. These metrics show what matters most for evaluating that future.

Score breakdown

Every number that matters to educated investors.

Each metric is explained in plain language so you know exactly what you're looking at. Start your free trial now.

Quality

Profit per sale
Gross Margin
100.0%
Premium pricing power — 100.0% gross margin
Profit after running costs
Operating Margin
182.0%
Excellent — 182.0% operating margin
Return on the money invested
ROCE
2.8%
Weak — 2.8% return on capital

ROIC between 0% and 5%. They earn a few cents back per dollar invested in the business.

Full breakdown available with your free trial

See every metric, trend, and what it means for this stock.

Try free

Growth

Sales growth
Sales YoY
+164.8%
Fast-growing sales (+164.8% YoY)
Profit growth
EPS YoY
N/A
Data not available
How steady the profit is
EPS Consistency
4/8 quarters
Earnings inconsistent quarter-to-quarter

Full breakdown available with your free trial

See every metric, trend, and what it means for this stock.

Try free

Cash Flow

Profit that turns into cash
Cash Conversion
-19%
Weak — only -19% of profit becomes cash
Spare cash per sale
FCF Margin
-9.1%
Burning cash (-9.1%)

Free cash flow is negative. They are burning cash, not generating it.

Full breakdown available with your free trial

See every metric, trend, and what it means for this stock.

Try free

Stability

What it owes vs what it owns
Debt / Equity
0.11
Conservative — low debt load (0.11)
Covers its interest
Interest Cover
100.00x
Comfortably covers interest (100.0x)

Interest coverage above 8. Profits cover interest many times over.

Full breakdown available with your free trial

See every metric, trend, and what it means for this stock.

Try free

Valuation

Price vs profit
P/E Ratio (TTM)
39.2x
Pricey — P/E 39.2

P/E over 35. The market is pricing in heavy, sustained growth.

Cheaper or dearer next year
P/E vs Forward
+28.6
GROWING
Earnings expected to grow meaningfully — cheaper on forward P/E (39.2 → 10.7)

Full breakdown available with your free trial

See every metric, trend, and what it means for this stock.

Try free

Dividends

Not applicable for this business.
🔒 See full fundamentals and if they are improving or declining — click here for your free trial now.
Start free trial